33.2. Loans and advances to customers – changes in the gross carrying amount
Report Online
2020
LOANS AND ADVANCES TO CUSTOMERS – CHANGES IN THE GROSS CARRYING AMOUNT DURING THE PERIOD | Stage 1 | Stage 2 | Stage 3 | Total | including POCI |
---|---|---|---|---|---|
2020 | |||||
Measured at: fair value through OCI | |||||
Consumer loans | |||||
Carrying amount as at the beginning of the period, gross | – | – | 1 | 1 | 1 |
Repayments | – | – | (1) | (1) | (1) |
Carrying amount as at the end of the period, gross | – | – | – | – | – |
LOANS AND ADVANCES TO CUSTOMERS – CHANGES IN THE GROSS CARRYING AMOUNT DURING THE PERIOD | Stage 1 | Stage 2 | Stage 3 | Total | including POCI |
2020 | |||||
Measured at: amortized cost | |||||
Housing loans | |||||
Carrying amount as at the beginning of the period, gross | 112 498 | 5 806 | 2 110 | 120 414 | 92 |
Transfer from stage 2 and 3 to stage 1 | 1 896 | (1 893) | (3) | – | – |
Transfer from stage 1 and 3 to stage 2 | (11 358) | 11 490 | (132) | – | – |
Transfer from stage 1 and 2 to stage 3 | (83) | (198) | 281 | – | – |
Granting or purchase of financial instruments | 2 366 | 83 | 39 | 2 488 | 4 |
Utilization of limits or disbursement of tranches | 9 584 | 128 | 65 | 9 777 | 1 |
Repayments | (11 613) | (619) | (126) | (12 358) | (12) |
Insignificant modifications | 77 | (1) | (2) | 74 | – |
Derecognition, including sale | (402) | (27) | (7) | (436) | (7) |
Write-offs | (11) | 1 | (22) | (32) | – |
Other changes1 | (208) | (1 068) | (250) | (1 526) | 7 |
Carrying amount as at the end of the period, gross | 102 746 | 13 702 | 1 953 | 118 401 | 85 |
LOANS AND ADVANCES TO CUSTOMERS – CHANGES IN THE GROSS CARRYING AMOUNT DURING THE PERIOD
2020 |
Stage 1 | Stage 1 | Stage 1 | Total | including POCI |
Measured at: amortized cost | |||||
Corporate loans | |||||
Carrying amount as at the beginning of the period, gross | 57 503 | 4 837 | 5 506 | 67 846 | 166 |
Transfer from stage 2 and 3 to stage 1 |
554 | (532) | (22) | – | – |
Transfer from stage 1 and 3 to stage 2 |
(6 337) | 6 623 | (286) | – | – |
Transfer from stage 1 and 2 to stage 3 |
(379) | 564 | (185) | – | – |
Granting or purchase of financial instruments |
9 934 | 1 974 | 370 | 12 278 | 18 |
Utilization of limits or disbursement of tranches |
9 838 | 1 115 | 201 | 11 154 | 27 |
Repayments |
(25 919) | (1 521) | (708) | (28 148) | (157) |
Insignificant modifications |
52 | (31) | (16) | 5 | – |
Derecognition, including sale |
(359) | (84) | (39) | (482) | (29) |
Write-offs |
(139) | 2 | (76) | (213) | 2 |
Change in the business model |
– | (1) | (6) | (7) | – |
Other changes |
(402) | 743 | 711 | 1 052 | 29 |
Carrying amount as at the end of the period, gross | 44 346 | 13 689 | 5 450 | 63 485 | 57 |
LOANS AND ADVANCES TO CUSTOMERS – CHANGES IN THE GROSS CARRYING AMOUNT DURING THE PERIOD
2020 |
Stage 1 | Stage 2 | Stage 3 | Total | including POCI |
Measured at: amortized cost | |||||
Consumer loans | |||||
Carrying amount as at the beginning of the period, gross | 19 801 | 1 722 | 1 236 | 22 759 | 48 |
Transfer from stage 2 and 3 to stage 1 |
507 | (495) | (12) | – | – |
Transfer from stage 1 and 3 to stage 2 |
(1 794) | 1 830 | (36) | – | – |
Transfer from stage 1 and 2 to stage 3 |
(361) | (227) | 588 | – | – |
Granting or purchase of financial instruments |
8 193 | 321 | 77 | 8 591 | 16 |
Utilization of limits or disbursement of tranches |
983 | 138 | 99 | 1 220 | 3 |
Repayments |
(7 418) | (286) | (125) | (7 829) | (15) |
Insignificant modifications |
(9) | (5) | (2) | (16) | – |
Derecognition, including sale |
(118) | (5) | (48) | (171) | (39) |
Write-offs |
(204) | – | (84) | (288) | (19) |
Change in the business model |
(6) | (6) | (54) | (66) | – |
Other changes |
666 | (132) | (192) | 342 | 59 |
Carrying amount as at the end of the period, gross | 20 240 | 2 855 | 1 447 | 24 542 | 53 |
LOANS AND ADVANCES TO CUSTOMERS – CHANGES IN THE GROSS CARRYING AMOUNT DURING THE PERIOD
2020 |
Stage 1 | Stage 2 | Stage 3 | Total | including POCI |
Measured at: amortized cost | |||||
Finance lease receivables | |||||
Carrying amount as at the beginning of the period, gross | 13 589 | 2 377 | 822 | 16 788 | 80 |
Transfer from stage 2 and 3 to stage 1 |
24 | (23) | (1) | – | – |
Transfer from stage 1 and 3 to stage 2 |
(187) | 191 | (4) | – | – |
Transfer from stage 1 and 2 to stage 3 |
(12) | (9) | 21 | – | – |
Granting or purchase of financial instruments |
5 438 | 371 | 56 | 5 865 | 4 |
Utilization of limits or disbursement of tranches |
54 | – | – | 54 | – |
Repayments |
(2 951) | (343) | (131) | (3 425) | (9) |
Derecognition, including sale |
(1 039) | (244) | (87) | (1 370) | – |
Write-offs |
– | (1) | (37) | (38) | – |
Other changes |
(1 480) | 590 | 353 | (537) | – |
Carrying amount as at the end of the period, gross | 13 436 | 2 909 | 992 | 17 337 | 75 |
LOANS AND ADVANCES TO CUSTOMERS – CHANGES IN THE GROSS CARRYING AMOUNT DURING THE PERIOD
2020 |
Stage 1 | Stage 2 | Stage 3 | Total | including POCI |
Measured at: amortized cost | |||||
Factoring receivables | |||||
Carrying amount as at the beginning of the period, gross | 1 198 | 81 | 51 | 1 330 | – |
Transfer from stage 2 and 3 to stage 1 |
17 | (15) | (2) | – | – |
Transfer from stage 1 and 3 to stage 2 |
(6) | 9 | (3) | – | – |
Transfer from stage 1 and 2 to stage 3 |
7 | – | (7) | – | – |
Granting or purchase of financial instruments |
974 | 60 | 4 | 1 038 | – |
Utilization of limits or disbursement of tranches |
(173) | 18 | (4) | (159) | – |
Repayments |
(483) | (60) | (16) | (559) | – |
Other changes |
(2) | 1 | – | (1) | – |
Carrying amount as at the end of the period, gross | 1 532 | 94 | 23 | 1 649 | – |
LOANS AND ADVANCES TO CUSTOMERS – CHANGES IN THE GROSS CARRYING AMOUNT DURING THE PERIOD
2019 |
Stage 1 | Stage 2 | Stage 3 | Total | including POCI |
Measured at: fair value through OCI | |||||
Consumer loans | |||||
Carrying amount as at the beginning of the period, gross | – | – | – | – | – |
Granting or purchase of financial instruments |
– | – | 1 | 1 | 1 |
Carrying amount as at the end of the period, gross | – | – | 1 | 1 | 1 |
LOANS AND ADVANCES TO CUSTOMERS – CHANGES IN THE GROSS CARRYING AMOUNT DURING THE PERIOD
2019 |
Stage 1 | Stage 2 | Stage 3 | Total | including POCI |
Measured at: amortized cost | |||||
Housing loans | |||||
Carrying amount as at the beginning of the period, gross | 106 561 | 5 960 | 2 260 | 114 781 | 103 |
Transfer from stage 2 and 3 to stage 1 |
2 434 | (2 427) | (7) | – | – |
Transfer from stage 1 and 3 to stage 2 |
(2 858) | 2 955 | (97) | – | – |
Transfer from stage 1 and 2 to stage 3 |
(89) | (254) | 343 | – | 3 |
Granting or purchase of financial instruments |
7 034 | 24 | 3 | 7 061 | 1 |
Utilization of limits or disbursement of tranches |
10 226 | 210 | 114 | 10 550 | 2 |
Repayments |
(11 898) | (1 492) | (208) | (13 598) | (8) |
Insignificant modifications |
78 | (1) | (3) | 74 | – |
Derecognition, including sale |
(290) | (19) | (122) | (431) | (9) |
Write-offs |
– | (12) | (189) | (201) | – |
Other changes |
1 300 | 862 | 16 | 2 178 | – |
Carrying amount as at the end of the period, gross | 112 498 | 5 806 | 2 110 | 120 414 | 92 |
LOANS AND ADVANCES TO CUSTOMERS – CHANGES IN THE GROSS CARRYING AMOUNT DURING THE PERIOD
2019 |
Stage 1 | Stage 2 | Stage 3 | Total | including POCI |
Measured at: amortized cost | |||||
Corporate loans | |||||
Carrying amount as at the beginning of the period, gross | 51 965 | 5 304 | 6 556 | 63 825 | 423 |
Transfer from stage 2 and 3 to stage 1 |
1 061 | (1 046) | (15) | – | – |
Transfer from stage 1 and 3 to stage 2 |
(1 538) | 1 648 | (110) | – | – |
Transfer from stage 1 and 2 to stage 3 |
(224) | (341) | 565 | – | – |
Granting or purchase of financial instruments |
11 566 | 371 | 535 | 12 472 | 150 |
Utilization of limits or disbursement of tranches |
10 968 | 778 | 296 | 12 042 | – |
Repayments |
(15 857) | (1 826) | (1 226) | (18 909) | (403) |
Insignificant modifications |
10 | 2 | (1) | 11 | 1 |
Derecognition, including sale |
(580) | (49) | (388) | (1 017) | (5) |
Write-offs |
– | (7) | (714) | (721) | – |
Other changes |
132 | 3 | 8 | 143 | – |
Carrying amount as at the end of the period, gross | 57 503 | 4 837 | 5 506 | 67 846 | 166 |
LOANS AND ADVANCES TO CUSTOMERS – CHANGES IN THE GROSS CARRYING AMOUNT DURING THE PERIOD
2019 |
Stage 1 | Stage 2 | Stage 3 | Total | including POCI |
Measured at: amortized cost | |||||
Consumer loans | |||||
Carrying amount as at the beginning of the period, gross | 23 664 | 1 786 | 1 831 | 27 281 | 54 |
Transfer from stage 2 and 3 to stage 1 |
233 | (225) | (8) | – | – |
Transfer from stage 1 and 3 to stage 2 |
(886) | 910 | (24) | – | – |
Transfer from stage 1 and 2 to stage 3 |
(288) | (169) | 457 | – | – |
Granting or purchase of financial instruments |
11 931 | 456 | 104 | 12 491 | 3 |
Utilization of limits or disbursement of tranches |
1 572 | 97 | 122 | 1 791 | 3 |
Repayments |
(9 093) | (384) | (172) | (9 649) | (7) |
Insignificant modifications |
(6) | (2) | (7) | (15) | – |
Derecognition, including sale |
(161) | (66) | (126) | (353) | (11) |
Write-offs |
– | (10) | (383) | (393) | – |
Change in the business model |
(7 296) | (835) | (822) | (8 953) | – |
Other changes |
131 | 164 | 264 | 559 | 6 |
Carrying amount as at the end of the period, gross | 19 801 | 1 722 | 1 236 | 22 759 | 48 |
LOANS AND ADVANCES TO CUSTOMERS – CHANGES IN THE GROSS CARRYING AMOUNT DURING THE PERIOD
2019 |
Stage 1 | Stage 2 | Stage 3 | Total | including POCI |
Measured at: amortized cost | |||||
Finance lease receivables | |||||
Carrying amount as at the beginning of the period, gross | 11 477 | 2 719 | 790 | 14 986 | 94 |
Transfer from stage 2 and 3 to stage 1 |
746 | (726) | (20) | – | – |
Transfer from stage 1 and 3 to stage 2 |
(793) | 833 | (40) | – | – |
Transfer from stage 1 and 2 to stage 3 |
9 | (312) | 303 | – | – |
Granting or purchase of financial instruments |
6 599 | 745 | 109 | 7 453 | 3 |
Repayments |
(2 749) | (630) | (140) | (3 519) | (16) |
Derecognition, including sale |
(980) | (251) | (40) | (1 271) | – |
Write-offs |
– | – | (126) | (126) | – |
Other changes |
(720) | (1) | (14) | (735) | (1) |
Carrying amount as at the end of the period, gross | 13 589 | 2 377 | 822 | 16 788 | 80 |
LOANS AND ADVANCES TO CUSTOMERS – CHANGES IN THE GROSS CARRYING AMOUNT DURING THE PERIOD
2019 |
Stage 1 | Stage 2 | Stage 3 | Total | including POCI |
Measured at: amortized cost | |||||
Factoring receivables | |||||
Carrying amount as at the beginning of the period, gross | 673 | 399 | 13 | 1 085 | – |
Transfer from stage 2 and 3 to stage 1 |
(37) | 37 | – | – | – |
Transfer from stage 1 and 3 to stage 2 |
(10) | 10 | – | – | – |
Transfer from stage 1 and 2 to stage 3 |
(39) | (1) | 40 | – | – |
Granting or purchase of financial instruments |
402 | – | – | 402 | – |
Utilization of limits or disbursement of tranches |
261 | (332) | (1) | (72) | – |
Repayments |
(52) | (32) | – | (84) | – |
Other changes |
– | – | (1) | (1) | – |
Carrying amount as at the end of the period, gross | 1 198 | 81 | 51 | 1 330 | – |